Rating Rationale
May 09, 2023 | Mumbai
Banco Products India Limited
Rating reaffirmed at 'CRISIL AA/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.20 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA/Stable' rating on the long-term bank facility of Banco Products India Limited (BPIL; part of Banco group).

 

The ratings continue to reflect the established market position, diversified product portfolio along with its various key end used industry application, low customer concentration risk, robust financial risk profile, and healthy unencumbered cash and bank balances. These strengths are partially offset by working capital intensive operations, volatility in operating margin due to fluctuation in profitability in its subsidiary, Nederlandse Radiateuren Fabriek B.V. (NRF) and exposure to cyclicality in demand in domestic automobile industry.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has consolidated business and financial risk profiles of BPIL with its 100% wholly owned subsidiaries, Banco Gaskets India Limited (BGIL), NRF and Banco New Energy Cooling System Limited (BNECSL).

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position

Presence of over six decades in the industry, their technical expertise, management skills have enabled the promoters and senior management team to understand market dynamics and establish healthy relationships with suppliers and customers. Aside this, group has a Department of Scientific & Industrial Research (DSIR) approved R&D facility wherein new products are developed in consultation with various OEMs. The technical capability enables group to work with OEMs to develop a customized product in accordance with the design and technical requirements before the product is launched. The aforesaid arrangements give a competitive edge to BPIL over many other auto ancillary manufacturers. Banco group is largest manufacturer of radiators in India and have been dealing directly with various OEM’s (55-60% of revenue), aftermarkets (~15%), and export (~30%).

 

Diversified product portfolio, key end user industry application and low customer concentration risk

Group manufactures engine cooling systems through BPIL, engine sealing systems through BGIL and NRF BV manufactures various cooling products including marine industry and also does trading of various automobile air conditioning and cooling products. Group’s product portfolio is diversified as BPIL has manufactures over 1,000 products, BGIL over 5,000 products, and NRF over 10,000 products / SKUs. Aside this, revenue profile of BPIL finds application in various industries such as automobiles, agricultural equipment, power generation applications, off the road vehicles including farm equipment, industrial and earth moving equipment and remaining from rail locomotives, etc which helped BPIL to protect its market position in case of any adverse downfall in particular sectors. As a result, revenue of group was range bound at Rs 1300-2000 crore during past five years ended FY22 and reported revenue of Rs 1959 crore during FY22. Group estimated revenue of Rs 1457 crore (against Rs 1261 crore during 9MFY22).

 

The key customers of group are reputed and include, Cummins India Limited, Mahindra and Mahindra Limited, J.C. Bamford Excavators Limited (JCB), Ashok Leyland Limited, TVS Motor Company Limited, Maruti Suzuki India Limited, Hero Motocorp Limited, WABCO India Limited, TATA Motors Limited, Caterpillar etc. The revenue of BPIL is well diversified with top 5 customers contributes less than 35% of revenue which indicates lower customer concentration risk.

 

Robust financial risk profile

The group had a healthy networth of over Rs 971 crore with negligible gearing of 0.02 times and total outside liabilities to adjusted networth ratio (TOL/ANW) was at 0.54 times as on March 31, 2022. Its debt protection metrics were also robust, with interest coverage and net cash accrual to adjusted debt ratios of 51.84 times and 9.38 time, respectively, in fiscal 2022. Over the medium term, financial risk profile expected to remain robust backed by healthy accretion of profit into networth and lower reliance on external bank borrowings. The financial risk profile further strengthened by cash and bank balance of over Rs 99 crore as on March 31, 2022.

 

Weaknesses:

Working-capital intensive operations

Operations of group were working capital intensive with gross current assets of 216 days in FY22 and are largely dominated by inventory of 156 days and moderate debtors of 61 days. The inventory level of group is higher as group imports large portion of its Aluminum requirements. However, comfort derive from fact that group have running order of 2 months from OEM’s which protects its profitability against fluctuation in prices of raw materials. Over the medium term, GCA days expected to remain in range of 210-240 days.

 

Profitability is exposed to volatile raw material and performance in subsidiary, NRF

The operating margin of group were range bound at 9-15% during past 10 years ended FY22 and 15.43% during 9MFY23 due to fluctuation in prices of raw materials in range of 50-60% of sales value, and volatility in operating margin in subsidiary, NRF and BGIL. Operating margin of NRF significantly declined in past due to fluctuation in prices of raw materials, increase in employee cost, increase in other expenses driven by R&D costs and exchange rate difference. Furthermore, operating margin remain low for NRF as over 75% of revenue is being derived from trading division. Due to volatility in subsidiaries, operating margin of BPIL at consolidated level gets impacted and maintenance of operating margin over 15% would be key monitorable.

 

Exposure to cyclicality in demand in domestic automobile industry

The product profile of group finds application in various industries such as automobiles, industrial and earth moving equipment, agricultural equipment power generation applications, off the road vehicles including farm equipment, rail locomotives, marine, etc. Although key end user industries are diversified, are correlated to economic cycles. In the past, because of subdue performance of automobiles, the industry faced a slowdown which in turn restrained the performance of the radiator industry and range bound turnover for Banco Group. As a result, the revenue is expected to remain exposed to any sustained downturn in demand in the domestic automobile industry as over 40% of revenue of BPIL derived from automobile segment.

Liquidity: Strong

Banco group has strong liquidity driven by expected healthy cash accruals over Rs 81-150 crore against meagre term debt repayment over the medium term. Aside this, group has unencumbered cash and bank balance of over Rs 99 crore as on March 31, 2022. Due to higher unencumbered funds in business, the reliance on bank lines is low as it utilised at less than 5% during past 12 months ended December 2022. Current ratio was healthy at 3.17 times as on March 31, 2022. Group has healthy financial flexibility as reflected in networth of over Rs 971 crore and gearing of 0.02 times as on March 31, 2022.

Outlook: Stable

CRISIL Ratings believes Banco group will continue to benefit from its promoters' extensive experience, established market position and robust financial risk profile.

Rating Sensitivity factors

Upward factors

  • Sharp rise in turnover with maintenance of operating margin over 15% and improvement in working capital cycle, especially inventory level
  • Maintenance of robust financial risk profile

Downward factors

  • Deterioration in GCA days over 300 days
  • Substantial increase in total outside liabilities to tangible networth

About the Group

BPIL, incorporated in 1961, company manufactures engine cooling systems including Radiators, change air coolers, oil coolers – transmission & hydraulic, fuel coolers, battery coolers, inverter coolers, in Aluminium and cooper/brass configurations and accessories expansion tanks, fan motor assembly, fan shroud and guard and miscellaneous mounting and plumbing accessories. Chairman of the Group is Mr. Mehul K Patel and he is well supported by experience qualified team of Senior management. BIPL is listed on BSE and NSE.

 

BGIL was hived off from BIPL in FY12 for better operational efficiencies. BGIL is wholly owned subsidiary of BIPL and is manufactures various types of gaskets comprising of metal as well as rubber gaskets, which have application as a sealing material in automobile and industrial sectors.

 

NRF was 100% acquired by Banco group in FY10 and is a leading European manufacturer and trader of automotive, industrial, railway and marine, automobile air conditioning, and heat exchanger products. Operations and distribution of NRF are located in major western and Eastern European countries.

 

Banco New Energy Cooling System Limited (BNECSL) incorporated in May 2021, is wholly owned subsidiary of BIPL and expects to manufacture heat exchanger for railway and automotive.

Key Financial Indicators (Consolidated)

Particulars  Unit  2022 2021
Revenue Rs crore 1,958.48 1,533.64
Profit after tax (PAT) Rs crore 152.42 113.72
PAT margin % 7.78 7.42
Adjusted debt/adjusted networth Times 0.02 0.02
Interest coverage Times 51.84 50.3

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash Credit NA NA NA 5 NA CRISIL AA/Stable
NA Cash Credit NA NA NA 5 NA CRISIL AA/Stable
NA Cash Credit NA NA NA 10 NA CRISIL AA/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
Banco Products India Limited Full Parent company
Banco Gaskets India Limited Full Wholly owned subsidiary
Nederlandse Radiateuren Fabriek B.V. Full Wholly owned subsidiary
Banco New Energy Cooling System Limited Full Wholly owned subsidiary
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 20.0 CRISIL AA/Stable   -- 10-03-22 CRISIL AA/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 5 State Bank of India CRISIL AA/Stable
Cash Credit 5 Bank of Baroda CRISIL AA/Stable
Cash Credit 10 HDFC Bank Limited CRISIL AA/Stable
This Annexure has been updated on 09-May-23 in line with the lender-wise facility details as on 10-Mar-22 received from the rated entity.
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
nilesh.agarwal1@crisil.com


Vicky Modi
Manager
CRISIL Ratings Limited
B:+91 79 4024 4500
vicky.modi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html